Stall ledger
Price hemp hurd by the stall
Add farms and stall counts. The ledger prices hemp on the Dakota Hemp 30 lb bag schedule. Conservative is the default: 25 percent less labor, 40 percent less waste, half the compost counted as income.
Stalls
44
Hurd in / year
13,306 lb
444 bags @ $16.00
Waste out / year
264 cy
was 440 cy
Ongoing net vs current
$47,572
$1,081 / stall · conservative, 12×12 vs pine, Dakota multi-pallet
Year-1 net (incl. fill)
$43,348
Fill cost lands in year 1
Current material + labor
$102,938
Hemp material + labor
$61,307
Material saved
$23,564
Labor hours saved
1,004
Annual cost: current bedding vs hemp (material + labor)
Net / stall
$1,081
Hurd
7,258 lb
Waste
144 cy
Barn net
$25,951
Net / stall
$1,081
Hurd
6,048 lb
Waste
120 cy
Barn net
$21,621
Dakota Hemp schedule30 lb bags: $20 · $19 at 5+ · $18 at 10+ · $17 pallet (40) · $16 multi-pallet. Your volume is 444 bags, so the ledger is using $16.00/bag.